|
I |
|
|
|
|
|
|
|
|
|
|
|
|
http://www.youtube.com/watch?v=LsM8APF1adg |
|
|
|
|
|
|
http://www.youtube.com/watch?v=SRf_M1NRru4&feature=related |
|
|
|
|
|
|
http://www.youtube.com/watch?v=K3AKnB71tG8&feature=channel |
|
|
|
|
|
|
http://www.youtube.com/watch?v=cybEUWU_N40&feature=channel |
|
|
|
|
|
|
http://www.youtube.com/watch?v=UWQ6jpyzaGc&feature=channel |
|
|
|
|
|
|
http://www.youtube.com/watch?v=5rs7vrotEP0&feature=related |
|
|
|
|
|
|
http://www.youtube.com/watch?v=iGoTEtKJKPY&feature=related |
|
|
|
|
|
|
http://www.youtube.com/watch?v=YezjWOQRAQw&feature=related |
|
|
|
|
|
|
http://www.youtube.com/watch?v=38WcNba0Ic0&feature=channel |
|
|
|
|
|
|
http://www.youtube.com/watch?v=vzdNgaPhBMQ&feature=channel |
|
|
|
|
|
| |
|
|
|
|
|
|
Financial Accounting is a language used to analyse & track
financial transactions of a business. All financial transactions
are tracked to two destinations. The Profit & Loss Statement (
commonly known as the Statement of Performance) & the Balance
Sheet (commonly known as the Statement of Position) |
|
|
What is a financial transaction? |
|
|
|
|
|
|
A financial transaction is an event or condition under the
contract between a buyer and a seller to exchange an asset for
payment. In accounting, it is recognized by an entry in the
books of account. It involves a change in the status of the
finances of two or more businesses or individuals. The following
are examples |
|
| |
|
|
|
|
|
|
(1) Purchases refers to a business or organization attempting to
acquire goods or services to accomplish the goals of the
enterprise. |
|
|
|
(2) Sales refers to transfer of goods, property or services for
money consideration |
|
|
|
|
|
|
(3) Expenses refers to amounts paid for goods and services that
may be currently tax deductible (as opposed to capital
expenditures) |
|
|
| |
|
|
|
|
|
|
Financial Transaction |
|
|
|
|
| |
|
|
|
|
|
|
Source Document |
|
|
|
|
| |
|
|
|
|
|
|
Journal Entry |
|
|
|
|
| |
|
|
|
|
|
|
Ledger |
|
|
|
|
| |
|
|
|
|
|
|
Trial Balance |
|
|
|
|
| |
|
|
|
|
|
|
Profit & Loss Statement |
|
|
|
|
| |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
| |
|
|
|
|
|
|
Key Accounting Information |
|
|
|
|
|
|
|
Watch Videos |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Case Study Video |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
| |
|
|
|
|
|
|
This chapter will take you through the components of the profit
and loss and the balance sheet financial statements. It will
also describe to you other key accounting considerations for
small business. |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
COGS and
Expenses |
|
|
|
|
|
| |
|
|
|
|
|
|
Breakeven
Analysis |
|
|
|
|
|
| |
|
|
|
|
|
|
Income:
Revenues and Gains |
|
|
|
|
|
| |
|
|
|
|
|
|
Profit and Loss
Statement |
|
|
|
|
|
| |
|
|
|
|
|
|
Assets |
|
|
|
|
|
| |
|
|
|
|
|
|
Liabilities and
Equity |
|
|
|
|
|
| |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
| |
|
|
|
|
|
|
Key Accounting
Considerations |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
Cost of goods sold (COGS) are only the costs that are directly
tied to the production of a product. This is the labour that is
required and any material costs actually used to make it. Any
downstream costs such as marketing or distribution are not
included in COGS. |
|
|
| |
|
|
|
|
|
|
The figure is shown
as part of the profit and loss statement. After the cost of
goods sold is subtracted from business revenue, the gross profit
is arrived at. |
|
|
|
|
|
| |
|
|
|
|
|
|
Cost of goods sold is calculated using the following formula: |
|
|
|
|
|
| |
|
|
|
|
|
|
COGS = Opening Stock + Purchases Made - Closing Stock |
|
|
|
|
|
| |
|
|
|
|
|
|
You can calculate
the gross profit for your business using the following
procedure: |
|
|
|
|
|
| |
|
|
|
|
|
|
Sales |
|
|
|
|
|
- Cost Of Goods Sold
(COGS) |
|
|
|
|
|
= Gross profit |
|
|
|
|
|
|
|
|
|
|
|
C.O.G.S. = Opening Stock +
Purchases - Closing Stock |
|
|
|
|
| |
|
Expenses are all business outlays for the period, other than
those relating to any monies paid to business owners such as
dividends and drawings. Expenses are categorised into three
areas: |
|
| |
|
|
|
|
|
Selling and distribution expenses -all expenses associated with
developing, selling and distributing a product. Examples include
shipping, advertising, staff salaries and wages. |
|
|
Administrative expenses -all expenses associated with business
administration such as purchases of office equipment,
depreciation of office furniture and insurance expenses. |
|
|
Finance expenses -all business outlays associated with the
business' financing and cash flow activities. For example, the
recording of bad debts, rent expense, and interest expense paid
to creditors. |
|
|
|
|
|
|
|
|
|
|
Breakeven Analysis |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
Your business breaks even when it neither incurs a loss nor
earns a profit. That is, it is making just enough sales income
to cover its operating expenses. |
|
|
|
By analysing the business' expenses, you can determine
the minimum level of sales that are required to achieve
a certain profit level. It can also be used as a tool to
calculate the minimum price to charge for your product
in order to cover all operating costs. |
|
|
|
| |
|
|
|
|
|
|
By performing a
break-even analysis regularly, you can effectively check the
progress of your business in meeting your sales target or in
meeting its break-even point. |
|
|
|
|
|
| |
|
|
|
|
|
|
Calculating the break-even point |
|
|
|
|
|
| |
|
|
|
|
|
|
The following calculation enables you to determine break-even
point in sales dollar terms. That is, the total number of sales
that need to be made in order to cover operating expenses and
for the business not to make a financial loss. |
|
|
| |
|
|
|
|
|
|
Step 1: Determine your expected sales for
the financial period. |
|
|
|
|
|
| |
|
|
|
|
|
|
Step 2: Categorise your expenses into fixed
and variable expenses: |
|
|
|
|
|
| |
|
|
|
|
|
|
Fixed Expenses - expenses that do not
change as your volume of sales or production changes. E.g.,
Rent |
|
|
| |
|
|
|
|
|
|
Variable Expenses - expenses that change as
your volume of sales or production changes. E.g., Wages and
inventory expenses. |
|
|
| |
|
|
|
|
|
|
Step 3: Calculate the contribution margin
expressed as a percentage of sales. The contribution margin
represents the amount of sales available to cover fixed expenses
and profit. |
|
|
| |
|
|
|
|
|
|
Contribution margin |
Sales - Variable Costs |
= ...% |
|
|
|
|
|
|
| |
|
|
|
Sales |
|
|
| |
|
|
|
|
|
Step 4: Calculate the break-even point. |
|
|
|
|
| |
|
|
|
|
|
Break-even sales |
Total fixed costs
÷ |
= $ ....... |
|
|
|
Contribution margin (%) |
|
|
|
To calculate the number of product units the business would need
to sell in order to achieve this sales level you divide the
break-even sales figure by your cost per unit of product. |
|
|
| |
|
|
|
|
|
|
The break-even analysis is a useful planning tool, particularly
when approaching potential sources of financing as it provides
you with an opportunity to prove the viability of your business.
Further, it is an opportunity to perform a sales, expense,
pricing and profit analysis for your business's products,
particularly for the first few years of its operation. |
|
|
| |
|
|
|
|
|
|
For more information on break-even analysis visit Small Business
Victoria to download a brochure on how to perform a break-even
analysis. |
|
|
|
|
|
|
|
|
|
|
Income: Revenues and Gains |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
Income represents the total amount of money that your business
earns or derives within a certain period of time. It is made
from revenue and gains or losses. |
|
|
| |
|
|
|
|
|
|
Revenues are the money inflows that result from the performance
of day-to-day business activities and business investments. |
|
|
| |
|
|
|
|
|
|
Performance of day-to-day business activities consist of either
the receipt of cash or the right to receive cash in the future
such as accounts receivable. Usually this occurs through
business sales made for the provision of goods or services made
in cash or credit. The sales figure used is net sales after
deducting discounts given, returned goods and allowances such as
for Goods and Services Tax. |
|
|
Performance of business investments may be earnings derived from
shares in another company or from a loan which was provided a
loan to another business. Hence, the dividends made on those
shares and the interest received from the loan is revenue. |
|
| |
|
|
|
|
|
If the business decides to sell its business assets, a gain made
from the sale is income and is disclosed separately from revenue
on the profit and loss statement. A gain or loss is calculated
by subtracting the proceeds from the sale of the asset from the
book value of the asset. If a loss is made on the sale of a
business asset the loss is still recognised in the business'
profit and loss statement. |
|
| |
|
|
You can calculate the income for your business by following the
template below: |
|
| |
|
|
|
|
|
|
Sales |
$ |
|
|
|
|
| |
|
|
|
|
|
|
Less COGS |
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
Gains |
Gains |
|
|
|
|
|
Gain from sale of equipment |
0 |
|
|
|
|
|
Loss on sale of equipment |
0 |
|
|
|
|
| |
|
|
|
|
|
|
Total Income |
Gross profit + Gains |
|
|
|
|
| |
|
|
|
|
|
|
Profit and Loss Statement |
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
A profit and loss statement is one of a business' main financial
statements, along with the balance
sheet and cash
flow statement. |
|
|
| |
|
|
|
|
|
|
Profit and loss statements, also known as income statements or
statements of financial performance, are a summary of the income
and expenses of a business that determine the profit made in a
given time period. Profit and loss statements are usually
performed periodically, either annually, quarterly or monthly. |
|
|
| |
|
|
The profit and loss statement has a basic mathematical formula: |
|
| |
|
|
|
|
|
Sales - Expenses
= Net profit |
|
|
|
|
| |
|
|
|
|
|
If income exceeds business expenses, the business will have
effectively made a profit. On the other hand, if expenses exceed
income, a loss would have been made. |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
A profit and loss statement is a great tool for
identifying items of high expenditure or expenses that were
unproductive in producing profit. By analysing the profit and
loss statement you can better control business expenditure and
thereby potentially increase profits. |
|
|
| |
|
|
|
|
|
|
The following table illustrates the structure of the income
statement as well as some sample account headings that go under
each income statement classification: |
|
|
| |
|
|
|
|
|
|
(Your business name) |
|
|
|
|
Income Statement |
|
|
|
|
for the period ended __ / __ / ____ |
|
|
|
| |
|
|
|
|
|
|
Income |
|
$ |
|
|
|
|
Revenues |
|
|
|
|
|
|
Sales |
|
0 |
|
|
|
|
Less sales returns |
|
0 |
|
|
|
|
Service revenue |
|
0 |
|
|
|
|
Less discounts given |
|
0 |
|
|
|
|
Net sales revenue |
|
Add all revenue figures |
|
|
|
| |
|
|
|
|
|
|
Less COGS |
|
|
|
|
|
|
Opening stock |
|
0 |
|
|
|
|
Plus purchases made |
|
0 |
|
|
|
|
Less closing stock |
|
0 |
|
|
|
|
Cost of Goods Sold |
|
Add all COGS figures |
|
|
|
|
Gross Profit |
|
Net sales revenue - COGS |
|
|
|
| |
|
|
|
|
|
|
Gains |
|
|
|
|
|
|
Gain made on sale of equipment |
|
0 |
|
|
|
|
Loss on sale of equipment |
|
0 |
|
|
|
|
Total income |
|
Gross profit + Gains |
|
|
|
| |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
Advertising Expense |
|
0 |
|
|
|
|
Rent Expense |
|
0 |
|
|
|
|
Telephone Expense |
|
0 |
|
|
|
|
Administration Expense |
|
0 |
|
|
|
|
Insurance Expense |
|
|
|
|
|
|
Interest Expense |
|
0 |
|
|
|
|
Total Expenses |
|
Add all expenses |
|
|
|
| |
|
|
|
|
|
|
Net Profit |
|
Total revenue - Total expenses |
|
|
|
|
Using this general format you can project (budget) your income
earnings and expected expenditure for the next twelve months. It
may be beneficial if you identify each projection period on the
projected profit and loss statement, carefully identify your
expenses and be reasonably conservative with your income
projections. |
|
|
| |
|
|
|
To assist you in developing your profit and loss statements, you
can download the following sample templates: |
|
|
| |
|
|
|
|
|
|
12 month profit and
loss statement |
|
|
|
|
|
|
5 year profit and
loss statement |
|
|
|
|
|
| |
|
|
|
|
|
|
Build your marketing plan |
|
|
|
|
|
|
Financial Plan |
|
|
|
|
|
| |
|
|
|
|
|
|
Q1.Prepare a 12
month and 5 year profit and loss statement for your business.
You can download sample templates here. Give answer |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
Assets are items that your business owns which have commercial
value and help to generate revenue for your business. Assets may
be tangible in that they have physical characteristics such as
inventory or office equipment, or they can be intangible assets
without physical existence such as copyrights, patents or
research and development. Assets are classified into two
categories: |
|
|
| |
|
|
|
|
|
|
Current assets: cash or other assets that would normally be
consumed or converted into cash within twelve months, such as
accounts receivable and inventory. |
|
|
|
Non-current assets: all
assets that would not be consumed or converted into cash within
twelve months, including land, buildings and equipment. |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Depreciation is a non cash expense which accounts for the
reduction in value of the asset over its useful life.
Depreciation also has the effect of lowering the company's
reported earnings. |
|
|
| |
|
|
|
|
|
|
When calculating asset depreciation there are four factors that
need to be taken into account: |
|
|
| |
|
|
|
|
|
|
1. The cost of the asset, including all necessary costs to bring
the asset into use such as shipping and installation costs. |
|
|
|
2. The asset's anticipated useful life. |
|
|
|
3. The estimated residual value of the asset at the end of its
useful life. |
|
|
|
4. The method of calculating depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
- Units of Production based depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The straight line
method is the most common depreciation method for small business
as it is the simplest to use. This method allocates the amount
to be depreciated evenly over the useful life of the asset. It
can be calculated as follows: |
|
|
|
|
|
| |
|
|
|
|
|
|
Straight Line Depreciation = (Cost - Residual value) ÷ Useful
life |
|
|
|
|
|
| |
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
Liabilities are any existing obligations that the business has
to its creditors, which will ultimately result in the outflow of
assets or cash to another entity. Liabilities are classified
into two categories: |
|
|
| |
|
|
|
|
|
|
Current liabilities are liabilities are due and payable within
twelve months. These include accounts payable, wages and rent. |
|
|
| |
|
|
|
|
|
|
Non-current liabilities are liabilities that are due and payable
in a period over twelve months. An example is long-term loans
such as mortgage repayments. |
|
|
| |
|
|
|
|
|
|
Equity is what is left after deducting all the business'
liabilities from its total assets. It is classified into two
categories: |
|
|
| |
|
|
|
|
|
|
Capital contributions are made by business owners. It is
important to note that creditor's claims to your business'
assets take legal precedence over business owners. Hence,
business owners take the ultimate risk when investing in the
business. |
|
|
| |
|
|
|
|
|
|
Retained earnings are
from the business' previous profitable periods of operation.
Start-up businesses don't have this during their first year of
operation. |
|
|
| |
|
|
|
|
|
|
Build your marketing plan |
|
|
|
|
|
|
Financial Plan |
|
|
|
|
|
|
Q1.Identify all assumptions regarding your
liabilities and equity when preparing your business' projected
financial statements. Give answer |
|
|
|
|
|
| |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
A balance sheet is one of a business' main financial
statements, along with the income
statement and cash
flow statement. It summarises the
financial position of your business at a point in time, by
providing a snapshot of how much you own and how much you owe |
|
|
| |
|
|
|
|
|
|
There are three key sections to a balance sheet: |
|
|
|
|
|
| |
|
|
|
|
|
|
Assets: items of
future economic benefit belonging to the business. They are
divided into two categories; current assets and non-current
assets. |
|
|
|
|
|
| |
|
|
|
|
|
|
Liabilities: future
economic obligations that have been committed to by the
business. Similarly to assets, liabilities are divided into
current liabilities and non-current liabilities. |
|
|
|
|
|
| |
|
|
|
|
|
|
Equity: the
residual interest in the assets of a business after deduction of
its liabilities. Equity is also divided into two categories,
capital and retained earnings. |
|
|
|
|
|
| |
|
|
|
|
|
|
You can prepare a Balance Sheet by following the format below: |
|
|
|
|
|
| |
|
|
|
|
|
|
(Your Business Name) |
|
|
|
|
Balance Sheet |
|
|
|
|
as at __ / __ / ____ |
|
|
|
| |
|
$ |
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash at bank |
|
0 |
|
|
|
|
Inventory |
|
0 |
|
|
|
|
Accounts Receivable |
|
0 |
|
|
|
|
Other current asset |
|
0 |
|
|
|
|
Other current asset |
|
0 |
|
|
|
|
Total Current Assets |
|
Add all current assets |
|
|
|
| |
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
Equipment and Machinery |
|
0 |
|
|
|
|
Land and Buildings |
|
0 |
|
|
|
|
Other non-current asset |
|
0 |
|
|
|
|
Other non-current asset |
|
0 |
|
|
|
|
Total Non-Current Assets |
Add all non-current assets |
|
|
|
|
Total Assets |
Current assets + non-current assets |
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Accounts Payable |
|
0 |
|
|
|
|
Interest Payable |
|
0 |
|
|
|
|
Other current liability |
|
0 |
|
|
|
|
Other current liability |
|
0 |
|
|
|
|
Total Current Liabilities |
Add all current liabilities |
|
|
|
| |
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
Mortgage payable |
|
0 |
|
|
|
|
Other non-current liability |
|
0 |
|
|
|
|
Other non-current liability |
|
0 |
|
|
|
|
Total Non-Current Liabilities |
Add all non-current liabilities |
|
|
|
|
Total Liabilities |
Current liabilities + non-current liabilities |
|
|
|
|
Net Assets |
Total assets - total liabilities |
|
|
|
|
Equity |
|
|
|
|
|
|
Business Owner, Capital |
|
0 |
|
|
|
|
Retained Profits |
|
0 |
|
|
|
|
Other Equity |
|
0 |
|
|
|
|
Other Equity |
|
0 |
|
|
|
|
Total Equity |
Add all equity accounts |
|
|
|
| |
|
|
|
|
|
|
Note: Net Assets should equal Total Equity |
|
|
|
|
To assist you in developing your balance sheets, you can
download the following sample templates: |
|
|
|
|
|
| |
|
|
|
|
|
|
12 month balance
sheet |
|
|
|
|
|
|
5 year balance
sheet |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
[1] Curtis, V.
2004. Small Business for Dummies. 2nd edn. Wiley Publishing
Australia Pty Ltd, Milton QLD. |
|
|
|
|
|
| |
|
|
|
|
|
|
Build your marketing plan |
|
|
|
|
|
|
Financial Plan |
|
|
|
|
|
|
Q1.Prepare a 12
month and 5 year balance sheet for your business. To ensure
accuracy and consistency, the figures should be taken from your
profit and loss statements. You can download sample
templates here. Give answer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Accounting Considerations |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
| |
|
|
|
|
|
|
The following describes some other accounting issues that need
consideration: |
|
|
| |
|
|
|
|
|
|
Record keeping: |
|
|
|
|
|
| |
|
|
|
|
|
|
Record keeping is an essential part of running your business
effectively. There are legal requirements that must be adhered
to when recording your business transactions. Record keeping
also has the benefits of making business decisions and managing
the business easier as the information is kept up to date,
allowing for a more informed decision. |
|
| |
|
|
|
|
|
By law,
the Australian Taxation Office requires you to: |
|
|
|
|
|
Keep business records and documents that identify and explain
all transactions. |
|
|
Retain these records for a minimum of five years. |
|
|
Record in English or in a form that tax officers can understand
in order to determine your tax liability. |
|
| |
|
|
|
|
|
You may be subjected to a penalty for not adhering to these
requirements, so refer to the ATO website for more information.
Some of the business records that you must have include: |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
- purchases/expenses records
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
A full list of
records that must be retained for taxation purposes can be found
on the ATO website. |
|
|
|
|
|
| |
|
|
|
|
|
|
Pricing structure: |
|
|
|
|
|
|
Price is the monetary value for a product that the customer is
required to give up to purchase the product. As a business
owner you will want to cover the costs the business incurs to
produce the product, as well as make a profit on top of this.
Therefore a solid pricing structure is important. The way you
price your product will also depend on your business, whether it
is a manufacturer, retailer, or primary producer. Each has
different types of costs that need to be accommodated for. |
|
|
| |
|
|
|
|
|
|
For more
information on pricing visit the Department of State and
Regional Development "Pricing and Costing: managing for a
profitable business" tutorial. |
|
|
|
| |
|
|
|
Inventory control: |
|
|
| |
|
|
|
Managing
inventory is an important aspect of maintaining your business.
It ensures the efficient flow of resources throughout the
production process as well as the inventory that is generating
the big sales for your business. There are four main types of
stock that need to be managed: |
|
|
| |
|
|
|
|
|
- raw materials and components - ready to use in production
|
|
|
|
|
|
- work in progress - unfinished goods
|
|
|
|
|
|
- finished goods ready for sale
|
|
|
|
|
|
- consumables - for example, fuel and stationery.
|
|
|
|
|
|
|
Inventory systems can be electronically controlled (e.g.
perpetual inventory systems) or manually controlled (e.g.
Periodic). Inventory control systems software is widely
available. Therefore, when developing such a system, ensure the
system meets the needs of your business. |
|
|
|
|
|
|
|
|
|
|
Cash Flow |
|
|
|
|
|
|
Watch Videos |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Case Study Videos |
|
|
|
|
|
|
Case Studies |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
| |
|
|
|
|
|
|
This chapter will assist you in understanding the concept of
cash flow, its importance in managing your business and how you
can develop a cash flow statement. You will also learn about
managing payment risk. |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
What is Cash
Flow? |
|
|
| |
|
|
|
Cash Flow
Forecasting |
|
|
| |
|
|
|
Cash Flow
Management |
|
|
| |
|
|
|
How to Write a
Cash Flow Statement |
|
|
|
|
|
|
|
|
|
|
What is Cash Flow? |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
Cash flow is the measure of money flowing in and out of your
business at any given time. In an ideal business cycle, you will
always have more cash flowing in than flowing out. The reality
is however, that most businesses have to produce or deliver
goods/services to their customers while also paying their staff
and suppliers before they get paid themselves. |
|
|
| |
|
|
|
|
|
|
This lag in payments in and payments out is often a major
challenge for businesses and how well it is managed is critical
to the business' immediate financial health and long term
sustainability. |
|
|
| |
|
|
|
|
|
|
The task of managing cash flow is increased in complexity as the
number of transactions and amounts of money involved grows, also
resulting in greater impacts for the business if it is not
managed well. |
|
|
| |
|
|
|
|
|
|
As a simple test, a sign of a healthy cash flow is always having
cash available to pay all wages and bills on time. When
businesses cannot do this, they can face a "cash crisis". In
this situation they can have trouble accessing supplies and
potentially disrupt their operations and ability to generate
revenue. |
|
|
| |
|
|
|
|
|
|
Cash inflows are any receipts of cash to a business and can
include: |
|
|
|
|
|
|
|
|
|
- payment for goods or services from your customers
|
|
|
|
|
|
|
|
|
|
|
|
|
- interest on savings and investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Cash outflows are any cash outgoings and can include: |
|
|
|
|
|
| |
|
|
|
|
|
- purchase of stock, raw materials or equipment
|
|
|
|
|
|
- wages, rents and daily operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
- income tax, payroll tax and other taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Cash Flow Forecasting |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
| |
|
|
|
|
|
|
Cash flow forecasting enables you to predict peaks and troughs
in your cash balance. It uses estimated or real figures and
shows the expected flow of cash in and out of your business as
well as predicting the bank balance at the end of each month. |
|
|
| |
|
|
|
|
|
|
For business planning purposes, a cash flow forecast can be used
for both short and long term forecasting. |
|
|
|
|
|
|
|
|
|
|
Cash Flow Management |
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
Case Studies |
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
| |
|
|
|
|
|
|
You can effectively manage cash flow and the often resulting lag
between payments in and payments out by introducing a cash flow
management system. This does not have to be a complicated system
but simply a list of steps as per the following that you always
undertake to help minimise the lag period and avoid the
potential for a cash crisis. |
|
|
| |
|
|
|
|
|
|
These simple steps can include the following; |
|
|
|
|
|
| |
|
|
|
|
|
- ask your customers for shorter payment terms at the time of
sales negotiations
|
|
|
- seek contract down payments and payment in advance for major
material purchases
|
|
|
- get bills out quickly and chase debts promptly and firmly
|
|
|
- consider offering a small discount for prompt settlement of
bills
|
|
|
- ask for extended credit terms with suppliers
|
|
|
- order less stock but more often
|
|
|
|
|
|
|
- review the profitability of your selling prices
|
|
|
| |
|
|
|
Other steps you can implement to help you manage your long term
cash flow include; |
|
|
| |
|
|
|
|
|
|
|
|
|
- Be aware of changing market & external conditions: this means
you need to be conscious of any changes that may affect your
business such as changes in demand, increased competition and
new technologies, rising interest rates, economic downturns etc.
|
|
|
|
|
|
|
- Manage inventory: purchasing supplies in bulk may increase
savings, however, having excessive amounts of stock may tie up
that can be better used elsewhere.
|
|
|
|
Credit management |
|
|
|
|
|
|
While providing attractive credit terms |
|
|
|
A credit management system can incorporate a range of measures
to minimise the overall amount of money a business has tied up
with debtors. These can include well defined credit policies,
preventative measures to minimise the risk of credit defaults,
incentives for on-time or early payment and reasonable credit
terms and conditions. |
|
|
The following points can be incorporated into your credit policy
and followed prior to providing credit: |
|
|
| |
|
|
|
|
|
- Conduct a credit check on new clients
|
|
|
- Ensure that your credit policy and conditions are clearly
explained to your clients
|
|
|
|
|
- Ensure all agreements, including the conditions of credit, are
made in writing and signed
|
|
|
|
|
|
If practical, collect a deposit or pre-payment before supplying
goods/services. Alternatively you may collect progress payments
to reduce the risk of bad debts. |
|
|
|
|
|
Implement a structured practice for following up overdue debts.
In the first instance, this may involve making a phone call,
visiting your clients or sending a polite reminder letter. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
You should remember that you are not obliged to provide credit
to risky clients. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Debt Collection |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
If you still incur bad debts after having implemented credit
management strategies, you may pursue payment through any of the
following methods: |
|
|
|
|
| |
|
|
|
|
|
|
|
|
1. Consultation |
|
|
|
|
|
|
|
|
2. Letter of demand |
|
|
|
|
|
|
|
|
3. Legal proceedings |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
It can be advantageous to exhaust all options (such as
consultation and letter of demand) before attempting to recover
debts through legal
proceedings as this can as it may be complicated, costly, and
time consuming. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
How to Write a Cash Flow Statement |
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
|
|
A cash flow statement is one of a business' main financial
statements, along with the balance
sheet and income
statement.
It focuses on the sources and uses of cash through operating,
investing and financing activities. Activities that result in
the receipt of cash are cash inflows, and activities that result
from the spending of cash are cash outflows. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
A cash flow
statement is divided into three sections: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Cash flow from operating activities -
cash
inflows and outflows resulting from day-to-day business
operations, including the collection of cash from sales and
payment of expenses. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Cash flow from investing activities - result from the purchase or sale of
the business's non-current assets, that is, assets owned for
longer than 12 months. |
|
|
|
|
|
|
|
|
|
Cash flow from financing activities -
any financing activity
that changes the size and composition of the business' long-term
financing structure. This includes repayments of the principal
on the business mortgage or capital contributions the business
owner has made to the business. |
|
|
|
|
|
You can prepare a Cash Flow Statement for your business
by following the structure below: |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
(Your business name) |
|
|
|
|
|
|
|
Statement of Cash Flows |
|
|
|
|
|
|
|
For the year ended __ / __ / ____ |
|
|
|
|
|
|
| |
$ |
|
|
|
|
|
|
|
Cash flow from operating activities |
|
|
|
|
|
|
|
|
Receipts from customers |
0 |
|
|
|
|
|
|
|
Payments to suppliers |
0 |
|
|
|
|
|
|
|
Payments to employees |
0 |
|
|
|
|
|
|
|
Interest payments |
0 |
|
|
|
|
|
|
|
Interest received |
0 |
|
|
|
|
|
|
|
Taxes paid |
0 |
|
|
|
|
|
|
|
Net cash flow from operating activities |
Total of above figures |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Cash flow from investing activities |
|
|
|
|
|
|
|
|
Purchases of equipment |
0 |
|
|
|
|
|
|
|
Purchases of property |
0 |
|
|
|
|
|
|
|
Proceeds from sale of equipment |
0 |
|
|
|
|
|
|
|
Proceeds from sale of property |
0 |
|
|
|
|
|
|
|
Net cash flow from investing activities |
Total of above figures |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
|
|
Proceeds from borrowings |
0 |
|
|
|
|
|
|
|
Payments of borrowings (repayment of principal) |
0 |
|
|
|
|
|
|
|
Investment into business |
0 |
|
|
|
|
|
|
|
Drawings from business investment |
0 |
|
|
|
|
|
|
|
Net cash flow from financing activities |
Total of above figures |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash held |
Total of above 3 total figures |
|
|
|
|
|
|
|
Cash at beginning of period |
0 |
|
|
|
|
|
|
|
Cash at end of period |
Net increase + cash at beginning |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
To assist you in developing your cash flow statements, you can
download the following sample templates: |
|
|
|
|
| |
|
|
|
|
|
|
|
|
12 month cash flow statement |
|
|
|
|
|
5 year cash flow statement |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Build your marketing plan |
|
|
|
|
|
|
|
|
Financial Plan |
|
|
|
|
|
|
|
|
Q1.Prepare a 12 month and 5 year cash flow statement for your
business. To ensure accuracy and consistency, the figures should
be taken from your profit and loss statements and balance
sheets. You can download sample templates here. Give answer |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Performance Indicators |
|
|
|
|
|
|
|
|
Watch Videos |
|
|
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
|
|
Case Study Video |
|
|
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
|
|
In this chapter you will learn about performance indicators and
how they can be used to measure your business' progress towards
its goals. You will also learn how to calculate key financial
ratios, how to benchmark, and how to utilise two common
performance management tools. |
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
What are Key
Performance Indicators? |
|
|
|
|
| |
|
|
|
|
|
Financial
Ratios |
|
|
|
|
| |
|
|
|
|
|
Benchmarking |
|
|
|
|
| |
|
|
|
|
|
Performance
Management Tools |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
What are Key Performance Indicators? |
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Key performance indicators are metrics used to help a business
define and measure progress towards achieving its objectives or
critical success factors. They are quantifiable measures that
can be expressed in either financial or non-financial terms and
reflect the nature of your business. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Examples of key performance indicators include: |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical success factors are those areas of a business that must
be achieved in order for the business to achieve its goals and
objectives as set out in its Strategic Plan. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Examples of critical success factors include: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
- decrease expenses by 10% by end of 2009
|
|
|
|
|
|
|
|
- reduce staff turnover by 20% by 2010
|
|
|
|
|
|
|
|
- introduce a new product into the market by May 2009
|
|
|
|
|
|
|
|
- improve unit sales by 500 units per year on a particular product
by 2012
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Financial objectives define what your business is to accomplish
in terms of its finances. For example, to achieve sales of
$75000 in the first six months, or to reduce the overdraft from
$150000 to $100000 over the first 12 months. When developing
your financial objectives, there are several important factors
to consider. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Specific, measurable, achievable, realistic and time specific
(SMART) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
When setting objectives it is very important to ensure that your
objectives are; specific, measurable, achievable, realistic and
time specific, OR SMART for short. The "SMART" approach allows
you to effectively manage your financial activities and
importantly be able to determine how successful they have been
and whether they have delivered the particular benefits sought. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
The "SMART" approach is explained to illustrate how you address
each area; |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Specific - are your objectives stated in a
way that is precise about what you are hoping to achieve? |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Measurable - Can you quantify each
objective, i.e. can you use a unit of measure such as market
share in percentage or dollars or other to provide a way to
check your level of success? |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Achievable - Are your objectives reasonable
in terms of what you can actually achieve or are you setting
your sights too high? |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Realistic - Do you have sufficient
employees and resources to achieve the objectives you have set,
if you don't then they are likely to be unrealistic? |
|
|
|
|
|
Time Specific - When are you hoping
to achieve these objectives, you need to define a timing
plan with target timing for each specific objective? |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Build your marketing plan |
|
|
|
|
|
|
|
|
Financial Plan |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Q1.Identify your key financial objectives. Give answer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Ratios |
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
|
|
Financial ratios are used as a tool to analyse the financial
situation of your business through its financial statements. It
allows you to determine your business' progress in achieving
business goals, particularly when compared with budgeted
ratios. By comparing your business' current period's ratios to
previous years, you can perform a trend analysis to identify if
your business has improved from one year to the next. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Following are some of the most common ratios: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Solvency Ratios: enable you to analyse your
business' ability to pay its long-term (greater than 12 months)
debt obligations. |
|
|
|
|
|
|
|
|
Debt Ratio: compares the level of debt you
have to finance your business compared to the amount of equity,
or capital contributions made by business owners to the
business. It is reflected as a number. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Debt Ratio |
= |
Total liabilities
÷ |
|
|
|
|
|
|
Total assets |
|
|
|
|
Typically a debt ratio of greater than one indicates that your
business has more debt than assets and may experience
difficulties in the longer term to repay long-term debt
obligations. Therefore, a lower ratio is preferable, as this
means that your business has more assets than liabilities. |
|
|
|
|
|
Profitability
Ratios: used to assess your business' ability to
generate income from the expenses incurred during the period. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Net profit margin: determines
how much profit your business generates for every dollar of
revenue, it is expressed as a percentage (%). It is usually
reflective of your business' pricing margin. |
|
|
|
|
|
Net Profit Margin |
= |
Net Profit before income tax
÷ |
|
|
|
|
Sales x 100 |
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Return on assets: determines
how efficient assets are being used to generate income, this is
expressed as a percentage (%). |
|
|
|
|
|
Return on assets |
= |
Net Profit before income tax
÷ |
|
|
|
|
|
|
Total assets x 100 |
|
|
|
|
Usually, a high return on assets may typically be representative
of a high profit margin, a rapid turnover of current assets, or
both. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Liquidity ratios: enable you to analyse
your business' ability to repay short term (less than 12 months)
debt obligations. |
|
|
|
|
|
Working capital ratio (or current ratio): determines
whether your business has enough current assets to cover its
current or immediate liabilities. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Working capital ratio |
= |
Current assets
÷ |
|
|
|
|
|
|
Current liabilities x 100 |
|
|
|
|
|
A ratio that is less than one means your business may not have
enough current assets, which are those assets that can be
readily converted into cash, to meet short-term debt
obligations. This could typically be the result of an increase
in short-term debt, a decrease in current assets, or both. |
|
|
|
|
|
Inventory turnover ratio: indicates
how quickly your business is using or turning its stock. |
|
|
|
|
|
Inventory turnover ratio |
= |
Cost of Goods sold
÷ |
|
|
|
|
|
Current period inventory |
|
|
|
|
|
A low turnover ratio may indicate that either your business'
inventory is naturally slow moving or that there may be problems
with your inventory such as the presence of obsolete stock or
low customer demand for the inventory, or in fact you are
ordering far too much at a time and it is sitting on the shelf. |
|
|
|
|
|
Receivables turnover ratio: indicates your
business' effectiveness at collecting its due account
receivables, that is, the number of times receivables are
collected within the period. |
|
|
|
|
|
Receivables turnover ratio |
= |
Net credit sales
÷ |
|
|
|
|
|
|
Average accounts receivable |
|
|
|
|
|
A high ratio implies that either your business is operating on a
cash basis or is effective at collecting its receivable accounts
as they fall due. |
|
|
|
|
|
All ratios should be calculated regularly to measure the
effectiveness and efficiency of the financial management system
the business has in place. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benchmarking |
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Benchmarking is the process of identifying and adopting
successful business and operational practices within an
industry. It enables you to identify your business' position in
the market and possible areas where you could improve. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
There are three main levels to benchmark your business against: |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Industry sector -
comparisons can inform you about common industry practices and
standards. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Business size -
compare your business with businesses of similar size to
benchmark your efficiency and effectiveness. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Business operations - make comparisons with businesses similar
to yours to find potential solutions to boost sales or
operational areas. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
For more information on benchmarking visit: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Benchmarking -
Business Victoria |
|
|
|
|
|
|
|
|
What is
benchmarking - Queensland Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Management Tools |
|
|
|
|
|
|
|
|
Watch Video |
|
|
|
|
|
|
|
|
Listen to Audio |
|
|
|
|
|
|
|
|
Take Quiz |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
There are many tools available to businesses to help them manage
the performance of their business. One very popular tool is the
balanced scorecard. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Balanced Scorecard |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
The balanced scorecard is a strategic tool used to coordinate
the various operational areas of your business to achieve its
mission and goals. It uses both non-financial and financial
measures to give managers a broad view of business performance. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
The advantages of developing a balanced scorecard for your
business include: |
|
|
|
|
| |
|
|
|
|
|
|
|
- Increased focus on the implementation of a long-term business
strategy.
|
|
|
|
- Improves overall business performance by considering the
interaction of all business operational areas.
|
|
|
|
- Improves communication between all operational areas of your
business.
|
|
|
|
- Prioritises business objectives and initiatives.
|
|
|
|
|
| |
|
|
|
|
|
Balanced scorecard perspectives |
|
|
|
|
| |
|
|
|
|
|
The balanced scorecard has four organisational perspectives: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
- Financial: this focuses on the financial
health of the business such as the ability to collect accounts
receivables when they fall due and pay debtors on time.
|
|
|
|
|
- Customers: defines goals related to the
value of the business to its customers such as customer
satisfaction and market share.
|
|
|
|
|
| |
|
|
|
|
|
|
|
- Internal processes: this focuses on the key
business activities that add value to the business and its
products. Examples include increasing the number of new products
the business sells and improving production process quality.
|
|
|
|
|
- Learning and growth: this defines the goals
for the intangible assets of the organisation that complement
internal business processes, for example, maintaining employee
skills.
|
|
|
|
|
|
To assist in writing and coordinating these perspectives it may
be helpful to first determine the business mission, its goals
and its strategies. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Each balanced scorecard perspective consists of defining: |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Business objectives: these are the goals that need to be worked
towards. |
|
|
|
|
|
Measures: for each business objective there needs to be a
measure. These are the key performance indicators used to
determine how the achievement of the goal should be measured. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Targets: for each measure there needs to be a target. This is a
critical success factor to help management determine when a
business goal has been achieved. |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Initiatives: are strategies to achieve each target |
|
|
|
|
|
|
|
|
Accounting for GST |
|
|
|
|
|
Date |
Description |
Debit |
Credit |
|
|
|
|
|
1/09/2009 |
Motor Vehicle |
$45,454.55 |
|
|
|
|
|
|
|
GST |
$4,545.45 |
|
|
|
|
|
|
|
Bank |
|
$50,000.00 |
|
|
|
|
|
|
Operating Equipment |
$18,181.82 |
|
|
|
|
|
|
|
GST |
$1,818.18 |
|
|
|
|
|
|
|
Bank |
|
$20,000.00 |
|
|
|
|
|
|
Furniture & Fittings |
$27,381.82 |
|
|
|
|
|
|
|
GST |
$2,738.18 |
|
|
|
|
|
|
|
Bank |
|
$30,120.00 |
|
|
|
|
|
|
Operating Equipment |
$6,280.00 |
|
|
|
|
|
|
|
GST |
$628.00 |
|
|
|
|
|
|
|
Bank |
|
$6,908.00 |
|
|
|
|
| |
Purchased |
|
|
|
|
|
|
| |
1/09/2009 |
Motor Vehicle |
$50,000.00 |
|
|
|
|
| |
|
Bar Refrigerator |
$20,000.00 |
|
|
|
|
| |
|
Furniture |
$30,120.00 |
|
|
|
|
| |
|
Cash Registers |
$6,908.00 |
|
|
|